|

July 2006 issue
Formation Capital Deals
Formation Capital pulled off the oldest investment strategy in the world—
buy low and sell high. After several years of accumulating skilled nursing
portfolios, it finally decided to sell to GE.
...
Assisted Living Concepts
One of the first publicly traded assisted living companies, Assisted
Living Concepts will be public again after just 18 months as an
Extendicare subsidiary.
...
Skilled Nursing Transactions
Trilogy Health Services completes a significant deal in Ohio.
...
IL/AL Transactions
Sunrise Senior Living announces a jumbo deal, while Brookdale Senior
Living closes another AEW transaction.
...
Transaction Updates
Warburg Pincus closes on the purchase of the Brandywine Senior Care
assisted living facilities, and the owners of Harborside Healthcare have
got to like the skilled nursing market right now.
...
Financing News
Brookdale announces a jumbo equity offering, Sun Healthcare files with the
SEC and Aviv Healthcare Properties gets a $75 million equity investment.
Sign
up for a trial subscription and get the current issue!
Read more about The
SeniorCare Investor.
Articles Archive
Steve's BLOG on Senior Care
Companies Mentioned in this issue:
July 2006
A
EW Capital Management p12
American Heritage Communities p15
American Retirement Corporation p13
Aston Gardens p10
Aviv Healthcare Properties p14
B
Beverly Enterprises p1
Blackstone Group p13
Brandywine Senior Care p12
Brookdale Senior Living p12
C
Capital Senior Living p12
Capital Z Partners p13
CapitalSource p9
Capmark Finance p14
CB Richard Ellis p12
Centennial Healthcare p6
CIT Financial p10
Citigroup p9, p13
Cohen & Steers p13
D
DFW Capital Partners p14
F
Fannie Mae p14
Formation Capital p1
Fortress Investment Group p13
Freddie Mac p14
G
GE Healthcare Financial Services p4
Genesis Healthcare p6
GMAC Commercial Mortgage p14
Goldman, Sachs p13
Grosvenor Fund Management p15
Grosvenor Investment Management p15
H
Harborside Healthcare p12
Health Care REIT p14
Health Partners p13
I
Investcorp International p13
J
JER Partners p9
JPMorgan p13
K
Kindred Healthcare p15
L
LaSalle Bank p14
Laurel Health Care p7
Legg Mason Real Estate Services p15
Lehman Brothers p13
M
Manor Care p4, p13
Marcus & Millichap p10
Mariner Health p1, p6
McClellan Health Systems p10
Meridian p7
Merrill Lynch Capital Healthcare Finance p12
N
NorthMarq Capital p14
O
Onex Corp. p13
P
Peak Medical Corporation p14
R
Red Mortgage Capital p14
RFE Investment Partners p14
S
Seacrest Health Care Management p6
Senior Lifestyle Corp. p12
Senior Living Investment Brokerage p10
Signature Senior Living p14
SRG p11
Sun Healthcare Group p13
Sunrise Senior Living p10
T
Tandem Health Care p9
Trilogy Health Services p10
U
UBS Investment Bank p13
V
Ventas p12
W
Walton Street Capital p12
Warburg Pincus p12 |
Formation Capital Deals
Email Editor
For more than a year, the market knew that privately held
Formation Capital was looking to recapitalize the vast majority of
its skilled nursing holdings. The most talked about option was to transfer
these assets into a newly formed Canadian REIT and to then take it public.
There are some obvious downsides to being a public company, but the
Canadian REIT alternative provided management with some flexibility that a
U.S. REIT structure couldn’t, especially with regard to acquisitions and
some of the ancillary service businesses that come with them.
But the acquisition market over the past year has been so
strong, with an abundance of cash looking for yield in a real estate
market that has seen cap rates and current yields drop to the lowest
levels ever, at least in the seniors housing and care markets. For the
past two years, the action has been in the assisted and independent living
markets, with scant attention paid to the skilled nursing side of the
business, at least with regard to the high profile real estate investors
(no, we haven’t forgotten about the sales of Mariner Health and
Beverly Enterprises). So while Formation Capital was looking into the
REIT alternative, they simultaneously went down the path of an outright
sale of their assets, and as the months went by, this option became more
attractive, albeit more difficult to consummate. The months of
negotiations finally resulted in the late June announcement that GE
Healthcare Financial Services agreed to pay $1.4 billion for the six
portfolios, which include 186 skilled nursing facilities with more than
21,000 beds in 21 states. This represents an historic transaction for GE,
as well as for the skilled nursing industry, and less than one week after
this sale was announced, Formation was back in the news with yet another
substantial acquisition. But before we get into that, a little history
lesson is called for to help describe the GE/Formation deal.
At the turn of the century (nice ring to it), the
litigation crisis for skilled nursing facility operators in Florida had
reached a crisis point, with liability costs and premiums going through
the roof, if you could even get coverage in the Sunshine State. After
being one of the most popular and sought after states for skilled nursing
providers in the 1980s and most of the 1990s, Florida became a pariah
state for investors, lenders, insurers and most operators, especially the
large ones that the tort attorneys liked to go after because of the
perceived "big pockets." Being a public company in Florida was akin to
putting a red bull’s eye on your back, and the sooner they divested their
Florida operations, the better. The only major holdout was Manor Care
(NYSE: HCR), one of the largest Florida operators, but a company that had
a reputation of rarely backing down in fights with lawyers.
So in this nasty litigation environment, Beverly
Enterprises decided it was time to exit the state, but it was not an easy
process. The company had 49 skilled nursing facilities and four assisted
living facilities with a total of 6,130 beds, and with the existing
operating environment, there were not too many buyers willing to take the
risk and pay a reasonable price. The definition of reasonable, however,
was in the eye of the beholder. Then along came Formation Capital, a small
financial buyer but with senior management that had a long history in the
industry and a willingness to take a risk that others wanted to avoid. The
key aspect was that Formation’s management also saw opportunity where
everyone else saw the whites of the attorneys’ eyes.
Formation closed on the acquisition in January 2002 for a
price of $165 million, or about $27,000 per bed and 0.62x revenues. The
transaction was close to 95% financed, and GE ended up refinancing the
original lender on the deal. Talk about a diamond in the rough. Formation
hired newly formed Seacrest Health Care Management to operate the
facilities, and in just three years occupancy increased from 84% to 92.5%
and revenues jumped from $285 million to just over $400 million, with
margins increasing and deficiencies declining and the lawyers looking
elsewhere for their bounty. While GE has not broken out the values for the
six portfolios it purchased, our guess is that this original Florida
portfolio was valued at well over $60,000 per bed.
A little over a year later Formation was back in the
market in Florida, this time picking up Genesis Healthcare’s
(NASDAQ: GHCI) Florida facilities in a much smaller deal. This portfolio
included nine owned SNFs, plus one leased SNF and one leased ALF, with
little value attributed to these two. The $26.8 million price was close to
$20,000 per bed and 0.29x revenues, with a cap rate of 10.5%, which had
little meaning since the EBITDA margin at the time was a paltry 3.0%. Our
guess is that within a year the effective cap rate was well above 20%.
Four months later, in September 2003, Formation
closed on the purchase of Mariner Health’s Florida skilled nursing
facilities (a theme is developing here), which included 19 facilities with
2,385 beds. The purchase price was $86.0 million, or a whopping $36,000
per bed, which in some cases was less than 50% of what Mariner had paid
for them. The price to revenue ratio was 0.60 and the cap rate was 15%. So
at an average cost of $28,000 per bed, in less than two years Formation
Capital became the largest owner of Florida skilled nursing facilities.
While they might not have been sure whether they should have laughed or
cried, they and their investors are now laughing all the way to the bank
in what may go down as one of the best counterintuitive investment plays
in the skilled nursing business ever. But Arnold Whitman and Steve Fishman
of Formation Capital understood the business, knew the risks and had a
plan to deal with the liability insurance problems that would lower their
costs significantly below the sellers. What they couldn’t know (or predict
at the time) was how the capital markets for seniors housing would turn
around in just a few years, driving cap rates down and investment demand
up. That was the only "luck" part of the equation.
With geographic diversification a must, and no more
Florida portfolios available at bargain prices, Formation next set its
sights on Centennial Healthcare, a company that had gone public,
been taken private and entered Chapter 11 bankruptcy protection. In a live
courthouse auction, Formation outlasted the other bidders, paying more
than it had thought would be the highest price. When the dust settled, the
price came to about $133.5 million for 19 owned skilled nursing
facilities, 40 leased facilities, two managed facilities partially owned
in a joint venture and six other managed facilities. The total was about
67 facilities with close to 7,400 beds and revenues near $350 million.
Since the closing, in August 2004, one lease was terminated and four of
the managed facilities were purchased. Although not the highest priced
transaction of the group, it was perhaps the most ambitious because of the
size and a mixed past for the portfolio.
A year later, in September 2005, came the acquisition
of what was known as the Meridian portfolio, which included four
skilled nursing facilities in Maryland, two in North Carolina and one in
New Jersey with a total of 1,087 beds. Formation paid $50.0 million, or
about $46,000 per bed. The cap rate was 14.4% and the price to revenue
multiple was 0.76x. Some bidders thought this was an inside job and that
the facilities were worth more than that, but it may have been a case of
sour grapes. These assets have been owned for less than a year by
Formation, and it would be interesting to find out the value GE put on
them.
And finally, just a few months ago Formation closed
on the purchase of Laurel Health Care, a company that operates 23
skilled nursing facilities, four assisted living facilities and one
independent living facility with 2,736 beds/units. The price was nearly
$200 million, or about $72,000 per bed, but the per bed price goes lower
when the value of the pharmacy business acquired is removed (GE is not
buying the pharmacy business).
In the aggregate, Formation paid about $660 million
for the six portfolios, or between $35,000 and $40,000 per bed when the
leaseholds are factored out. After the initial transaction with Beverly,
which was close to 100% financed, the rest of the portfolios had a more
modest 80% financing. What this means is that the equity component for the
six was under $150 million, which after doing a little simple math means
that the equity investors, in the aggregate, had almost a fivefold return
on their investment. As we said, this is simple math, because while there
were common investors in the six portfolios, they did not invest in the
same proportion in each portfolio. Also, because the initial investments
were made at different time periods, each portfolio had a different
return. For example, the investors in the Beverly Florida portfolio should
have had the best dollar return as well as percentage return because of
the high leverage, the low purchase price and the four years to improve
the operations. The Laurel Health acquisition, on the other hand, was only
a few months old and although we are sure investors made a profit, it will
not be the astronomical one made on Beverly.
Kudos have to go to Arnie Whitman and the Formation
Capital team, because rarely does a group get the timing close to perfect,
both going in and getting out. Four years ago there were some sarcastic
snickers in the market about making such a large gamble in Florida, but in
this case, he who laughed first didn’t make any money, and the gamblers
laughed last. Four years ago it wasn’t always easy for Formation to obtain
the equity commitments they wanted at the terms they wanted; now, they
probably have to take the phone off the hook. And to think there are only
11 people in Formation’s office.
Now, what about GE? If Formation Capital is doing
well, how can the buyer come out ahead? With 186 facilities, more than
21,000 beds and a cost of $1.4 billion, this is GE’s most significant
investment in seniors housing yet, and it signifies a strategic decision
to do more than lend to the industry. After factoring in the Centennial
leaseholds, the purchase price comes to more than $70,000 per bed, which
is high any way you slice it when looking at historical averages (and this
is for the real estate only). But the meaning of per-bed values only goes
so far. The historical price-to-revenue multiple in the 1980s and 1990s
was 1.0x to 1.1x, and we estimate that this deal is right in the middle of
that range.
Neither party would disclose financial information,
and while acknowledging that the $1.4 billion price tag does not include
the "value" of the operations to the tenants, with an implied lease
coverage of maybe 1.2x, the cap rate would in theory be around 10%. This
is low, but there is the diversification factor of having six different
tenants that does lower the risk for GE. Our guess is that the initial
lease rate on GE’s investment is between 8% and 9%, and given its low cost
of capital, this is profitable from day one and a better return than it
gets on some of its loans. And it still represents the highest real estate
return around. And speaking of loans, GE is very familiar with the
portfolio, since it had loans outstanding on all but the Centennial and
Laurel Health portfolios.
Another important factor is that the median age of
the portfolio is 22 years, which in the skilled nursing facility industry
is considered quite young. And with 50% of the beds in Florida, that high
of a geographic concentration could be risky, or so the argument goes. But
there are cycles in everything (almost), and Florida nursing facility
owners went through a very difficult time. Our guess is that GE believes
that the sun will shine once again on the skilled nursing business in
Florida, and that it has the operators in place to keep the rent coming
in. The major question lingering in the market is what is GE’s exit
strategy with such a high cost per bed coming in? We will put our response
in the form of another question. What is the exit strategy of all the
investors paying $175,000 to $300,000 per unit for assisted and
independent living facilities not protected by certificate of need
regulations? The transaction is expected to close in the third quarter and
will bring GE Healthcare Financial Services’ real estate investments to
over $4.0 billion. |
|
FREE TRIAL
TO THE
SENIORCARE
INVESTOR!
If you like this article, there’s lots more
waiting for you in The SeniorCare Investor. It’s the
bible of what's going on in senior care M&A today.
Sign up for two free months right now! There’s no
obligation, no writing “cancel” on a bill. Happy reading!
|
|